The GPT Group (GPT.AX)

Valuation as at 2026-09-25 · see also the ASX 300 Most Undervalued screen

About The GPT Group

The GPT Group is one of Australia's leading property groups, with assets under management of 34.1 billion US dollars across a portfolio of high quality retail, office and logistics assets. The GPT Group (GPT) is a stapled entity comprised of the General Property Trust (the Trust) and its controlled entities and GPT Management Holdings Limited (the Company) and its controlled entities. General Property Trust is a registered scheme, registered and domiciled in Australia.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

The GPT Group GPT.AX

Real Estate · REIT - Diversified

Price
$4.41
Market Cap
$8.44B
AFFO / Share
$0.34
Beta
0.94
P/E (TTM)
8.0x
52-Week Range
$4.38–$5.75

The GPT Group's price & financial trends

Annual reporting periods — this market does not have reliable quarterly data on Yahoo (either it isn't required, or coverage is incomplete), so annual is the most granular consistent series across free cash flow and dividends.

Data as at 2026-09-25

Share price · last 2 years

$4.41 -12% vs 2024-09
ASX 200 $4.98$4.61$5.10$5.42$4.85$4.41 2024-092025-022025-072025-122026-052026-09

Earnings per share (diluted) Per year

$0.51 +109% vs FY22
$0.25-$0.13-$0.11$0.51FY22FY23FY24FY25

Free cash flow Per year

$0.60B +8% vs FY22
$0.56B$0.58B$0.60B$0.60BFY22FY23FY24FY25

Dividend per share Per year

$0.24 +6% vs FY22
$0.23$0.25$0.24$0.24FY22FY23FY24FY25

Value investing scale · Buffett · Dalio · Graham

Strong Fit
13 / 20 combined score

See the full Buffett, Dalio & Graham breakdown for GPT.AX →

Solvency Check

Not meaningful for banks, insurers, or REITs — their balance sheets are structured differently from an operating company's (leverage is part of the business model, not a distress signal).

AI Sector Correlation

AI sector (AIQ) 0.01 None

Price moves show no meaningful link to the AI sector over the trailing year.

How it's calculated →

AI hardware (semiconductors, SMH) -0.02 None

Price moves show no meaningful link to semiconductor stocks over the trailing year.

How it's calculated →

🏢 REIT — valued with the FFO/AFFO Model

Standard FCF-based DCF is not used for REITs: GAAP depreciation artificially depresses net income and reported FCF, even though real property often appreciates. This valuation uses Adjusted Funds From Operations (AFFO) instead, priced at a sector-typical P/AFFO multiple — the same way a P/E multiple values earnings.

AFFO Payout Ratio
70.7%
Debt / EBITDA
N/A
Div Yield
5.5%

Intrinsic value estimate · 5-year forecast

BEAR
$3.80
vs current $4.41
-13.7% ⚠️ Fairly Valued
BASE
$4.75
vs current $4.41
+7.9% ⚠️ Fairly Valued
BULL
$5.70
vs current $4.41
+29.5% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Net income
$0.65B
GAAP, from income statement
+ Depreciation & Amortization
N/A
= FFO (gains on sale omitted — not broken out by Yahoo)
− Capital Expenditure
N/A
= AFFO (total reported capex, a conservative proxy for "recurring")
AFFO / Share
$0.34
AFFO ÷ diluted shares outstanding
Sector P/AFFO multiple
14x
REIT - Diversified
Model
FFO/AFFO
Not a discounted model — no discount rate or terminal value
BearBaseBull
P/AFFO Multiple11.2x14.0x16.8x

Intrinsic Value = AFFO / Share × P/AFFO Multiple = $0.34 × 14x

These numbers come from running The GPT Group's AFFO through the mechanical FFO/AFFO formula and assumptions above — not from any view on the news, management, or GPT.AX's competitive position. What is FFO/AFFO?

Want to test your own P/AFFO multiple assumptions?Open the full interactive calculator, pre-filled with GPT.AX →

Not financial advice. FFO/AFFO valuations are highly sensitive to assumptions — small changes in the P/AFFO multiple produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-09-25 from Yahoo Finance data, using the same engine as the full DCF tool and the ASX 300 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is The GPT Group (GPT.AX) undervalued?

The Base-case FFO/AFFO estimates intrinsic value at $4.75 vs a price of $4.41 on 2026-09-25 — a +7.9% margin, so the Base case reads fairly valued. This is a mechanical output, not advice.

What is "AI Sector Correlation"?

A measure of how closely this stock's daily price movements have tracked the AI sector over the trailing 12 months, after removing the effect of general stock-market movement. It is shown against two benchmarks: a broad AI-themed ETF (AIQ) and a semiconductor ETF (SMH), the hardware side of the AI boom. It answers "does this stock move with AI-sector sentiment specifically, beyond just moving with the market overall?" — not whether the company's revenue comes from AI.

How is it calculated?

We compute daily returns for the stock, the two AI ETFs (AIQ and SMH), and an equal-weight broad-market ETF over the trailing year, then calculate the partial correlation between the stock and each AI ETF while statistically controlling for the broad-market ETF. This isolates AI-specific co-movement from ordinary market-wide moves — a stock correlated with the market generally (which most large stocks are) doesn't automatically score as AI-correlated. See the full glossary entry for the formula and its limits.

What does "Inverse" mean?

A reading of -0.20 or lower. After removing general market movement, the stock has tended to rise when the AI sector (or semiconductor stocks) fall, and fall when they rise. It is a strong link, just in the opposite direction, which is why it is coloured red like High. It describes past price behaviour, not a prediction.

What is the "AI hardware" reading, and why show two numbers?

The broad AI ETF mixes hardware, cloud and software companies, so a stock can look unrelated to it while moving strongly with, or against, semiconductor stocks. For example, some large software companies have shown a near-zero reading against the broad AI ETF but a clearly negative one against semiconductors. Showing both lets you see either pattern. See the AI Hardware Correlation guide for how the semiconductor reading works.

What do the colours mean?

The colour shows how strongly the stock's price has been tied to the AI sector, in either direction. It is not a good or bad rating. Red means a strong link: High (moves with the AI sector) or Inverse (moves against it). Amber is Moderate, green is Low, and cyan means no meaningful link (None). Red is not a quality or valuation warning.

Does a high score mean I should buy this stock?

No. This is a descriptive statistic about historical price co-movement, not a valuation judgment or a recommendation. A stock can show high AI correlation and still be overvalued, and a stock with no AI correlation can still be a sound investment for other reasons. Use it alongside the valuation and framework scores above, not in place of them.

Why might a genuinely AI-linked company still show "None"?

Correlation measures how the market has priced the stock recently, not the company's actual business exposure. A company can have a real AI-infrastructure story (for example, supplying power or components to data centres) without the market yet trading its shares in sync with AI-sector sentiment — the underlying business case and the price pattern are two different things.

Why do some international stocks score lower than expected?

Stocks listed outside the US (for example on the ASX or KRX) trade on a different calendar to the US-listed AI ETFs used for this comparison, so there are fewer directly overlapping trading days to compare. This can understate the correlation for otherwise AI-linked international companies — a known limitation of the method, not a judgment about the company.