Valuation as at 2026-08-14 · see also the NIFTY 500 Most Undervalued screen
About MRF Limited
MRF Limited, together with its subsidiaries, engages in the manufacture and sale of rubber products in India and internationally. The company provides tires for passenger cars, two wheelers, farms, trucks, OTR, SCV, LCV, pick up, three-wheeler, MCV, ICV, tubes, and flap products; tread rubber product; and manufactures specialty coatings. It is also involved in the paints and coats, sports goods, pretreads, and motorsports businesses; and heavy-duty truck/bus tyres, light truck, MUV/RCV/passenger cars, farm services, military services, fork-lift, off the road/earth movers, and MRF commercial tyres products.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
MRF Limited MRF.NS
Consumer Cyclical · Auto Parts
MRF Limited's price & financial trends
Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.
Data as at 2026-08-14
Share price · last 2 years
Earnings per share (diluted) Per quarter
Free cash flow Per year
Dividend per share Per year
Value investing scale · Buffett · Dalio · Graham
4 criteria had no data
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | 2.1% | 4.3% | 6.4% |
| Terminal growth | 2.5% | 2.5% | 2.5% |
| WACC (discount rate) | 12.20% | 11.20% | 10.20% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 7.00% + 0.60 × 7.50% = 11.50% · WACC = weighted by 95%/5% capital structure
These numbers come from running MRF Limited's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or MRF.NS's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with MRF.NS →
More NIFTY 500 stocks we've valued
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-08-14 from Yahoo Finance data, using the same engine as the full DCF tool and the NIFTY 500 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is MRF Limited (MRF.NS) undervalued?
The Base-case DCF estimates intrinsic value at ₹99,240.28 vs a price of ₹131,350.00 on 2026-08-14 — a -24.4% margin, so the Base case reads overvalued. This is a mechanical output, not advice.