Wipro Limited (WIPRO.NS)

DCF Valuation · Technology · Information Technology Services

Valuation as at 2026-08-14 · see also the NIFTY 500 Most Undervalued screen

About Wipro Limited

Wipro Limited operates as an information technology (IT), consulting, and business process services company worldwide. It operates through IT Services and IT Products segments. The IT Services segment offers AI-powered IT and IT-enabled services, including digital strategy advisory, customer-centric design, technology and IT consulting, custom application design, development, re-engineering and maintenance, systems integration, package implementation, cloud and infrastructure, business process, cloud, mobility and analytics, research and development, and hardware and software design services to enterprises.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Wipro Limited WIPRO.NS

Technology · Information Technology Services

Price
₹183.69
Market Cap
₹1817.13B
Free Cash Flow
₹108.51B
Beta
0.60
P/E (TTM)
14.7x
52-Week Range
₹169.00–₹273.10

Wipro Limited's price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-14

Share price · last 2 years

₹183.69 -32% vs 2024-08
NIFTY 50 ₹269.20₹311.90₹265.98₹249.53₹200.65₹183.69 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

₹3.20 -6% vs Q1 '25
₹3.39₹3.17₹2.97₹3.33₹3.20Q1 '25Q2 '25Q4 '25Q1 '26Q2 '26

Free cash flow Per quarter

₹29.50B -23% vs Q2 '25
₹38.38B₹30.50B₹37.93B₹26.91B₹29.50BQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Dividend per share Per quarter

₹0.00
₹0.00₹0.00₹5.98₹0.00Q2 '25Q4 '25Q1 '26Q2 '26

Value investing scale · Buffett · Dalio · Graham

Strong Fit
17 / 20 combined score

See the full Buffett, Dalio & Graham breakdown for WIPRO.NS →

Intrinsic value estimate · 5-year forecast

BEAR
₹132.30
vs current ₹183.69
-28.0% ❌ Overvalued
BASE
₹162.48
vs current ₹183.69
-11.5% ⚠️ Fairly Valued
BULL
₹203.54
vs current ₹183.69
+10.8% ⚠️ Fairly Valued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
₹108.51B
Reported free cash flow (Yahoo)
Risk-free rate
7.00% ● LIVE
Live 10-yr govt bond
Beta
0.60
Floored for non-US stocks
Equity risk premium
7.50%
Market-specific seed
Cost of debt
7.60%
Synthetic rating AAA, ICR 18.9x
Tax rate
25.00%
Estimated default
Capital structure
E 90% / D 10%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth2.9%5.8%8.7%
Terminal growth2.5%2.5%2.5%
WACC (discount rate)11.89%10.89%9.89%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 7.00% + 0.60 × 7.50% = 11.50% · WACC = weighted by 90%/10% capital structure

These numbers come from running Wipro Limited's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or WIPRO.NS's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with WIPRO.NS →

More NIFTY 500 stocks we've valued

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-14 from Yahoo Finance data, using the same engine as the full DCF tool and the NIFTY 500 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is Wipro Limited (WIPRO.NS) undervalued?

The Base-case DCF estimates intrinsic value at ₹162.48 vs a price of ₹183.69 on 2026-08-14 — a -11.5% margin, so the Base case reads fairly valued. This is a mechanical output, not advice.