Valuation as at 2026-09-25
About HSBC Holdings plc
HSBC Holdings plc engages in the provision of banking and financial products and services worldwide. It operates through four segments: Hong Kong, UK, Corporate and Institutional Banking, and International Wealth and Premier Banking. The Hong Kong segment is involved in the retail banking and wealth and commercial banking of HSBC Hong Kong and Hang Seng Bank.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
HSBC Holdings plc 0005.HK
Financial Services · Banks - Diversified
HSBC Holdings plc's price & financial trends
Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.
Data as at 2026-09-25
Share price · last 2 years
Earnings per share (diluted) Per quarter
Return on equity Per year
Dividend per share Per year
Value investing scale · Buffett · Dalio · Graham
3 criteria had no data
See the full Buffett, Dalio & Graham breakdown for 0005.HK →
Solvency Check
Not meaningful for banks, insurers, or REITs — their balance sheets are structured differently from an operating company's (leverage is part of the business model, not a distress signal).
AI Sector Correlation
A weak but present link to semiconductor stock moves.
🏦 Bank/Insurer — valued with the Dividend Discount Model
DCF is not used for bank/insurer stocks: deposits or reserves are a raw material rather than funding, so there's no clean free cash flow. This valuation uses the Dividend Discount Model (DDM) instead.
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| Dividend growth | 3.0% | 6.0% | 9.0% |
| Terminal growth | 2.0% | 2.0% | 2.0% |
| Cost of equity | 7.47% | 6.47% | 5.47% |
Cost of Equity (CAPM) = Risk-free rate + Beta × Equity Risk Premium = 3.65% + 0.57 × 4.94% = 6.47%
These numbers come from running HSBC Holdings plc's dividends through the mechanical DDM formula and assumptions above — not from any view on the news, management, or 0005.HK's competitive position. What is DDM?
Want to test your own dividend growth or cost-of-equity assumptions?Open the full interactive calculator, pre-filled with 0005.HK →
Not financial advice. DDM valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-09-25 from Yahoo Finance data, using the same engine as the full DCF tool. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is HSBC Holdings plc (0005.HK) undervalued?
The Base-case DDM estimates intrinsic value at HK$159.98 vs a price of HK$156.00 on 2026-09-25 — a +2.6% margin, so the Base case reads fairly valued. This is a mechanical output, not advice.
What is "AI Sector Correlation"?
A measure of how closely this stock's daily price movements have tracked the AI sector over the trailing 12 months, after removing the effect of general stock-market movement. It is shown against two benchmarks: a broad AI-themed ETF (AIQ) and a semiconductor ETF (SMH), the hardware side of the AI boom. It answers "does this stock move with AI-sector sentiment specifically, beyond just moving with the market overall?" — not whether the company's revenue comes from AI.
How is it calculated?
We compute daily returns for the stock, the two AI ETFs (AIQ and SMH), and an equal-weight broad-market ETF over the trailing year, then calculate the partial correlation between the stock and each AI ETF while statistically controlling for the broad-market ETF. This isolates AI-specific co-movement from ordinary market-wide moves — a stock correlated with the market generally (which most large stocks are) doesn't automatically score as AI-correlated. See the full glossary entry for the formula and its limits.
What does "Inverse" mean?
A reading of -0.20 or lower. After removing general market movement, the stock has tended to rise when the AI sector (or semiconductor stocks) fall, and fall when they rise. It is a strong link, just in the opposite direction, which is why it is coloured red like High. It describes past price behaviour, not a prediction.
What is the "AI hardware" reading, and why show two numbers?
The broad AI ETF mixes hardware, cloud and software companies, so a stock can look unrelated to it while moving strongly with, or against, semiconductor stocks. For example, some large software companies have shown a near-zero reading against the broad AI ETF but a clearly negative one against semiconductors. Showing both lets you see either pattern. See the AI Hardware Correlation guide for how the semiconductor reading works.
What do the colours mean?
The colour shows how strongly the stock's price has been tied to the AI sector, in either direction. It is not a good or bad rating. Red means a strong link: High (moves with the AI sector) or Inverse (moves against it). Amber is Moderate, green is Low, and cyan means no meaningful link (None). Red is not a quality or valuation warning.
Does a high score mean I should buy this stock?
No. This is a descriptive statistic about historical price co-movement, not a valuation judgment or a recommendation. A stock can show high AI correlation and still be overvalued, and a stock with no AI correlation can still be a sound investment for other reasons. Use it alongside the valuation and framework scores above, not in place of them.
Why might a genuinely AI-linked company still show "None"?
Correlation measures how the market has priced the stock recently, not the company's actual business exposure. A company can have a real AI-infrastructure story (for example, supplying power or components to data centres) without the market yet trading its shares in sync with AI-sector sentiment — the underlying business case and the price pattern are two different things.
Why do some international stocks score lower than expected?
Stocks listed outside the US (for example on the ASX or KRX) trade on a different calendar to the US-listed AI ETFs used for this comparison, so there are fewer directly overlapping trading days to compare. This can understate the correlation for otherwise AI-linked international companies — a known limitation of the method, not a judgment about the company.