Valuation as at 2026-08-14 · see also the Europe Most Undervalued screen
About Edenred SE
Edenred SE operates as a digital platform for services and payments for companies, employees, and merchants worldwide. It offers employee benefit solutions, including Ticket Restaurant, a solution that allows employees to take time out for lunch at a partner merchant; Ticket Alimentación, which allows users to pay for groceries in stores and supermarkets; Edenred Regalo, a gift voucher; Ticket CESU, a human services solution; Edenred City, a solution that enables the purchase of staples, such as food and fuel; Welfare Edenred, which employees can use to pay for various services, including access to sports facilities and solutions for their children's educational needs; Edenred Eco, a solution that encourages the purchase of environmentally friendly products in Belgium; and Kadéos Culture in France and Ticket Cultura in Brazil for cultural goods and services, as well as mobility solutions through Edenred Mobility. The company also offers mobility solutions comprising Ticket Car for employees to pay for fuel and other business travel expenses; Empresarial, which enables companies to control spending to reimburse expense claims; Cintelink, a smart cloud platform for service stations and commercial fleets; UTA Edenred, a fuel card; Ticket Fleet Pro for truck fleet management; Edenred Finance that provides refund services to European transportation companies; The Right Fuel Card, a fuel card manager; and Spirii, a platform for recharging electric vehicles.
Source: Yahoo Finance company profile · factual description, not KashVector commentary
Edenred SE EDEN.PA
Financial Services · Credit Services
Edenred SE's price & financial trends
Annual reporting periods — this market does not have reliable quarterly data on Yahoo (either it isn't required, or coverage is incomplete), so annual is the most granular consistent series across free cash flow and dividends.
Data as at 2026-08-14
Share price · last 2 years
Earnings per share (diluted) Per year
Free cash flow Per year
Dividend per share Per year
Value investing scale · Buffett · Dalio · Graham
3 criteria had no data
See the full Buffett, Dalio & Graham breakdown for EDEN.PA →
Intrinsic value estimate · 5-year forecast
Assumptions used in this valuation
Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.
| Bear | Base | Bull | |
|---|---|---|---|
| 5-yr FCF growth | -3.6% | -2.4% | -1.2% |
| Terminal growth | 1.8% | 1.8% | 1.8% |
| WACC (discount rate) | 6.10% | 5.10% | 4.10% |
Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 3.20% + 0.67 × 5.50% = 6.88% · WACC = weighted by 56%/44% capital structure
These numbers come from running Edenred SE's cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or EDEN.PA's competitive position. What is DCF?
Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with EDEN.PA →
More stocks we've valued
Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.
About this valuation
Computed on 2026-08-14 from Yahoo Finance data, using the same engine as the full DCF tool and the Europe Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.
Frequently asked questions
Is Edenred SE (EDEN.PA) undervalued?
The Base-case DCF estimates intrinsic value at €63.08 vs a price of €27.97 on 2026-08-14 — a +125.5% margin, so the Base case reads undervalued. This is a mechanical output, not advice.