Pfizer, Inc. (PFE)

DCF Valuation · Healthcare · Drug Manufacturers - General

Valuation as at 2026-08-14 · see also the S&P 500 Most Undervalued screen

About Pfizer, Inc.

Pfizer Inc. discovers, develops, manufactures, markets, distributes, and sells biopharmaceutical products in the United States and internationally. It operates in three segments: Biopharma, PC1, and Pfizer Ignite.

Source: Yahoo Finance company profile · factual description, not KashVector commentary

Pfizer, Inc. PFE

Healthcare · Drug Manufacturers - General

Price
$26.80
Market Cap
$152.75B
Free Cash Flow
$12.49B
Beta
0.28
P/E (TTM)
34.8x
52-Week Range
$23.58–$28.75

Pfizer, Inc.'s price & financial trends

Each card is labelled with its own reporting period — quarterly where Yahoo provides it for this market, annual otherwise.

Data as at 2026-08-14

Share price · last 2 years

$26.80 -8% vs 2024-08
S&P 500 $29.01$26.52$24.24$25.74$26.70$26.80 2024-082025-012025-062025-112026-042026-08

Earnings per share (diluted) Per quarter

-$0.04 -108% vs Q2 '25
$0.51$0.62-$0.29$0.47-$0.04Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Free cash flow Per quarter

$0.30B +125% vs Q2 '25
-$1.20B$4.00B$4.50B$2.18B$0.30BQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Dividend per share Per quarter

$0.43 +0% vs Q2 '25
$0.43$0.43$0.43$0.43$0.43Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Value investing scale · Buffett · Dalio · Graham

Partial Fit
10 / 20 combined score

1 criterion had no data

See the full Buffett, Dalio & Graham breakdown for PFE →

Intrinsic value estimate · 5-year forecast

BEAR
$41.69
vs current $26.80
+55.6% ✅ Undervalued
BASE
$61.71
vs current $26.80
+130.2% ✅ Undervalued
BULL
$100.61
vs current $26.80
+275.4% ✅ Undervalued

Assumptions used in this valuation

Every input below is either fetched live from Yahoo Finance or a documented default — nothing is hidden.

Starting free cash flow
$12.49B
Reported free cash flow (Yahoo)
Risk-free rate
4.68% ● LIVE
Live 10-yr govt bond
Beta
0.28
Direct from Yahoo
Equity risk premium
5.50%
Market-specific seed
Cost of debt
5.83%
Synthetic rating A, ICR 6.5x
Tax rate
25.00%
Estimated default
Capital structure
E 71% / D 29%
Market cap vs total debt
Projection horizon
5 years
+ terminal value beyond
BearBaseBull
5-yr FCF growth1.3%2.6%3.9%
Terminal growth2.5%2.5%2.5%
WACC (discount rate)6.68%5.68%4.68%

Cost of Equity = Risk-free rate + Beta × Equity Risk Premium = 4.68% + 0.28 × 5.50% = 6.22% · WACC = weighted by 71%/29% capital structure

These numbers come from running Pfizer, Inc.'s cash flows through the mechanical DCF formula and assumptions above — not from any view on the news, management, or PFE's competitive position. What is DCF?

Want to test your own growth or discount-rate assumptions?Open the full interactive calculator, pre-filled with PFE →

More S&P 500 stocks we've valued

Not financial advice. DCF valuations are highly sensitive to assumptions — small changes in growth rate or discount rate produce large swings in output. This is a mechanical calculation, not a recommendation to buy, hold, or sell.

About this valuation

Computed on 2026-08-14 from Yahoo Finance data, using the same engine as the full DCF tool and the S&P 500 Most Undervalued screen. Every figure above is a point-in-time snapshot of that date — change any assumption yourself in the interactive tool for a live one.

Frequently asked questions

Is Pfizer, Inc. (PFE) undervalued?

The Base-case DCF estimates intrinsic value at $61.71 vs a price of $26.80 on 2026-08-14 — a +130.2% margin, so the Base case reads undervalued. This is a mechanical output, not advice.